Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 45,988 59,160 66,455 73,624 110,969
2. Deductions of revenue 207 0 84 7 6
3. Net revenues (1)-(2) 45,781 59,160 66,371 73,616 110,963
4. Cost of goods sold 55,947 65,353 63,753 77,449 99,401
5. Gross profit (3)-(4) -10,166 -6,193 2,618 -3,833 11,562
6. Revenue of financial operations 2,027 702 70 44 82
7. Financial expense 91 36 0 0 0
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,885 2,703 3,251 3,161 3,867
10. Enterprise administration expenses 7,171 10,219 9,033 8,364 9,584
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,287 -18,448 -9,596 -15,315 -1,808
12. Other income 130 122 1,324 639 205
13. Other expenses 410 219 8,545 384 402
14. Other profit (12)-(13) -280 -97 -7,221 255 -198
15. Total accounting profit before tax (11)+(14) -17,567 -18,545 -16,817 -15,060 -2,005
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -17,567 -18,545 -16,817 -15,060 -2,005
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -17,567 -18,545 -16,817 -15,060 -2,005
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)