Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 20,489 30,789 24,269 30,694 24,794
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,489 30,789 24,269 30,694 24,794
4. Cost of goods sold 31,772 27,646 29,917 34,314 29,848
5. Gross profit (3)-(4) -11,284 3,142 -5,648 -3,620 -5,054
6. Revenue of financial operations 1,582 976 601 1,306 2,279
7. Financial expense 4,083 5,167 7,716 6,046 5,541
-In which: Loan interest expenses 2,477 4,999 5,866 5,830 5,446
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,836 3,398 3,223 3,381 3,465
10. Enterprise administration expenses 7,309 6,994 7,600 6,697 6,646
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -24,931 -11,440 -23,585 -18,439 -18,426
12. Other income 216 13 30 34 18
13. Other expenses 157 147 244 59 32
14. Other profit (12)-(13) 59 -134 -214 -25 -13
15. Total accounting profit before tax (11)+(14) -24,872 -11,575 -23,799 -18,463 -18,440
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -24,872 -11,575 -23,799 -18,463 -18,440
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -24,872 -11,575 -23,799 -18,463 -18,440
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)