Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 257,412 233,264 285,017 308,145 286,397
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 257,412 233,264 285,017 308,145 286,397
4. Cost of goods sold 110,096 99,899 107,964 111,493 113,597
5. Gross profit (3)-(4) 147,316 133,365 177,053 196,652 172,800
6. Revenue of financial operations 3,090 2,190 3,960 1,484 2,043
7. Financial expense 43,945 37,713 28,765 28,827 24,582
-In which: Loan interest expenses 41,399 36,397 28,765 22,612 20,547
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 7,117 7,230 7,440 8,939 8,187
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 99,344 90,612 144,807 160,369 142,074
12. Other income 24,053 0 5,389 26,598 3,365
13. Other expenses 22 1 1,217 23 115
14. Other profit (12)-(13) 24,031 -1 4,173 26,575 3,250
15. Total accounting profit before tax (11)+(14) 123,375 90,611 148,980 186,944 145,325
16. Costs of current corporate income tax 9,913 4,683 8,366 13,419 7,833
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 9,913 4,683 8,366 13,419 7,833
19. Profit after corporate income tax (15)-(18) 113,462 85,928 140,614 173,525 137,491
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 113,462 85,928 140,614 173,525 137,491
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0