Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 11,491,986 14,250,472 16,748,551 21,304,459 25,970,412
2. Deductions of revenue 32,264 40,646 28,716 51,553 76,852
3. Net revenues (1)-(2) 11,459,722 14,209,826 16,719,834 21,252,906 25,893,559
4. Cost of goods sold 10,527,414 12,213,868 14,301,540 18,910,615 22,926,850
5. Gross profit (3)-(4) 932,308 1,995,958 2,418,295 2,342,291 2,966,709
6. Revenue of financial operations 1,227,829 376,045 965,623 955,426 1,398,580
7. Financial expense 832,817 837,930 889,943 1,185,033 2,215,220
-In which: Loan interest expenses 684,795 610,130 758,122 1,006,593 1,821,448
8. Profit or loss from joint ventures, associated companies -1,290 38,558 18,146 20,002 -11,415
9. Cost of sales 413,323 538,395 588,780 643,632 693,264
10. Enterprise administration expenses 470,103 350,128 703,210 606,183 677,339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 442,604 684,108 1,220,130 882,872 768,051
12. Other income 53,043 51,707 39,403 125,890 60,543
13. Other expenses 41,563 44,154 207,608 104,202 64,415
14. Other profit (12)-(13) 11,480 7,552 -168,205 21,688 -3,872
15. Total accounting profit before tax (11)+(14) 454,083 691,660 1,051,925 904,560 764,179
16. Costs of current corporate income tax 144,572 132,732 237,629 95,356 156,884
17. Costs of deferred corporate income tax 7,495 -4,950 -28,808 -8,419 -2,878
18. Costs of corporate income tax (16)+(17) 152,067 127,782 208,821 86,937 154,006
19. Profit after corporate income tax (15)-(18) 302,016 563,878 843,104 817,623 610,173
20. Interest after tax of shareholders who not control -12,210 13,060 -6,853 63,616 56,821
21. Profit after tax of parent company shareholders (19)-(20) 314,226 550,819 818,107 785,857 553,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)