Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 71,560 53,231 48,354 47,231 52,547
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 71,560 53,231 48,354 47,231 52,547
4. Cost of goods sold 58,170 42,560 37,768 36,079 40,971
5. Gross profit (3)-(4) 13,390 10,671 10,585 11,152 11,576
6. Revenue of financial operations 788 772 1,994 1,231 611
7. Financial expense 929 1,498 -315 262 439
-In which: Loan interest expenses 851 866 387 261 408
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 62 74 76 91 103
10. Enterprise administration expenses 10,783 8,332 10,050 9,905 9,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,404 1,539 2,768 2,126 2,020
12. Other income 378 29 52 42 273
13. Other expenses 168 6 31 26 3
14. Other profit (12)-(13) 209 23 20 15 270
15. Total accounting profit before tax (11)+(14) 2,614 1,562 2,788 2,141 2,290
16. Costs of current corporate income tax 638 225 392 443 490
17. Costs of deferred corporate income tax 0 0 0 -6 0
18. Costs of corporate income tax (16)+(17) 638 225 392 437 490
19. Profit after corporate income tax (15)-(18) 1,976 1,337 2,396 1,704 1,800
20. Interest after tax of shareholders who not control 13 -6 2 0 -20
21. Profit after tax of parent company shareholders (19)-(20) 1,962 1,343 2,395 1,704 1,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)