Unit: 1.000.000đ
  Q3 2016 Q1 2017 Q2 2017 Q3 2017 Q3 2018
1. Total business operating revenue 49,239 39,743 51,649 57,831 80,543
2. Deductions of revenue 30 0 53 314 200
3. Net revenues (1)-(2) 49,209 39,743 51,596 57,518 80,343
4. Cost of goods sold 41,408 32,341 41,232 46,790 66,450
5. Gross profit (3)-(4) 7,801 7,403 10,364 10,728 13,893
6. Revenue of financial operations 57 68 68 52 333
7. Financial expense 194 151 157 171 621
-In which: Loan interest expenses 0 0 72 294
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 292 170 165 600 1,037
10. Enterprise administration expenses 4,273 3,838 5,053 5,433 7,238
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,099 3,311 5,057 4,576 5,330
12. Other income 3 2 49 51 0
13. Other expenses 30 2 0 0 4
14. Other profit (12)-(13) -27 0 49 51 -4
15. Total accounting profit before tax (11)+(14) 3,071 3,311 5,106 4,627 5,326
16. Costs of current corporate income tax 226 497 769 697 799
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 226 497 769 697 799
19. Profit after corporate income tax (15)-(18) 2,845 2,814 4,337 4,528
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,845 2,814 4,337 4,528
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)