Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 29,779 8,513 37,212 13,341 30,263
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 29,779 8,513 37,212 13,341 30,263
4. Cost of goods sold 18,155 3,614 21,713 6,984 15,138
5. Gross profit (3)-(4) 11,624 4,899 15,499 6,357 15,125
6. Revenue of financial operations 14 444 32 2 181
7. Financial expense 4,403 146 7,376 254 8,036
-In which: Loan interest expenses 4,283 146 7,376 221 8,068
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 817 160 0 1,042
10. Enterprise administration expenses 5,056 2,052 5,909 5,454 2,313
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,361 3,145 2,086 651 3,916
12. Other income 2,091 0 0 0
13. Other expenses 4,805 0 4 2,350
14. Other profit (12)-(13) -2,714 0 -4 -2,350
15. Total accounting profit before tax (11)+(14) 1,361 431 2,086 647 1,567
16. Costs of current corporate income tax 1,345 934 48 1,262
17. Costs of deferred corporate income tax 0 61 0
18. Costs of corporate income tax (16)+(17) 1,345 934 108 1,262
19. Profit after corporate income tax (15)-(18) 17 431 1,152 539 305
20. Interest after tax of shareholders who not control -114 0 0 241
21. Profit after tax of parent company shareholders (19)-(20) 130 431 1,152 539 64
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)