1. Total business operating revenue
|
9,839
|
10,622
|
10,462
|
11,305
|
10,576
|
2. Deductions of revenue
|
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
9,839
|
10,622
|
10,462
|
11,305
|
10,576
|
4. Cost of goods sold
|
4,676
|
6,133
|
5,616
|
5,895
|
5,091
|
5. Gross profit (3)-(4)
|
5,163
|
4,489
|
4,846
|
5,410
|
5,485
|
6. Revenue of financial operations
|
2,861
|
3,247
|
2,580
|
2,242
|
1,856
|
7. Financial expense
|
2
|
0
|
0
|
2
|
0
|
-In which: Loan interest expenses
|
|
0
|
0
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
|
0
|
0
|
0
|
|
9. Cost of sales
|
|
0
|
0
|
0
|
|
10. Enterprise administration expenses
|
1,669
|
2,209
|
2,101
|
2,139
|
1,950
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
6,353
|
5,526
|
5,325
|
5,512
|
5,391
|
12. Other income
|
10
|
6
|
15
|
177
|
5
|
13. Other expenses
|
35
|
29
|
41
|
53
|
9
|
14. Other profit (12)-(13)
|
-25
|
-22
|
-26
|
124
|
-4
|
15. Total accounting profit before tax (11)+(14)
|
6,328
|
5,504
|
5,299
|
5,636
|
5,387
|
16. Costs of current corporate income tax
|
1,266
|
1,115
|
1,059
|
1,136
|
1,077
|
17. Costs of deferred corporate income tax
|
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
1,266
|
1,115
|
1,059
|
1,136
|
1,077
|
19. Profit after corporate income tax (15)-(18)
|
5,063
|
4,390
|
4,240
|
4,500
|
4,309
|
20. Interest after tax of shareholders who not control
|
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
5,063
|
4,390
|
4,240
|
4,500
|
4,309
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|