Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,998,844 1,520,627 1,470,298 1,656,990 1,307,363
2. Deductions of revenue 1,001 16,967 17,000 19,437
3. Net revenues (1)-(2) 1,998,844 1,519,627 1,453,331 1,639,990 1,287,927
4. Cost of goods sold 1,624,730 1,353,727 1,209,441 1,286,020 1,036,039
5. Gross profit (3)-(4) 374,114 165,899 243,890 353,970 251,887
6. Revenue of financial operations 170,895 202,658 351,607 543,774 317,751
7. Financial expense 62,161 61,355 126,351 238,896 88,759
-In which: Loan interest expenses 27,310 41,244 54,822 112,626 100,699
8. Profit or loss from joint ventures, associated companies 1,646 8,902 0 0 1,614
9. Cost of sales 18,183 35,828 42,353 63,444 71,493
10. Enterprise administration expenses 116,377 196,296 206,040 260,283 190,599
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 349,934 83,980 220,754 335,121 220,402
12. Other income 4,467 7,111 10,004 5,910 1,457
13. Other expenses 3,882 2,788 11,081 9,151 6,749
14. Other profit (12)-(13) 585 4,323 -1,077 -3,241 -5,292
15. Total accounting profit before tax (11)+(14) 350,519 88,303 219,676 331,880 215,109
16. Costs of current corporate income tax 48,412 11,523 74,727 46,111 44,315
17. Costs of deferred corporate income tax 24,484 24,290 22,625 -10,321 8,985
18. Costs of corporate income tax (16)+(17) 72,896 35,813 97,353 35,791 53,300
19. Profit after corporate income tax (15)-(18) 277,623 52,490 122,324 296,089 161,809
20. Interest after tax of shareholders who not control 6,538 7,908 36,045 -10,242 46,137
21. Profit after tax of parent company shareholders (19)-(20) 271,085 44,582 86,279 306,332 115,672
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)