Unit: 1.000.000đ
  2014 2015 2016 2017 2018
1. Total business operating revenue 298,599 383,176 307,410 83,587 12,992
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 298,599 383,176 307,410 83,587 12,992
4. Cost of goods sold 282,230 367,872 302,370 82,475 12,981
5. Gross profit (3)-(4) 16,369 15,303 5,040 1,112 11
6. Revenue of financial operations 3 4,752 76 0 0
7. Financial expense 9 0 1,107 0 0
-In which: Loan interest expenses 9 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 75 369 180 338 0
10. Enterprise administration expenses 376 442 895 623 342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,913 19,244 2,934 151 -331
12. Other income 460 1 0 1 0
13. Other expenses 730 391 683 1 15
14. Other profit (12)-(13) -270 -389 -682 -1 -15
15. Total accounting profit before tax (11)+(14) 15,643 18,855 2,252 151 -346
16. Costs of current corporate income tax 3,432 3,364 572 250 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 3,432 3,364 572 250 0
19. Profit after corporate income tax (15)-(18) 12,211 15,491 1,680 -100 -346
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,211 15,491 1,680 -100 -346
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)