Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 154,776 68,633 41,533 46,446 22,518
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 154,776 68,633 41,533 46,446 22,518
4. Cost of goods sold 126,059 64,507 36,262 37,387 20,952
5. Gross profit (3)-(4) 28,717 4,126 5,271 9,059 1,565
6. Revenue of financial operations 33,907 666 849 17 56
7. Financial expense 140,491 55,850 56,344 58,459 27,923
-In which: Loan interest expenses 140,491 54,364 56,344 58,459 27,923
8. Profit or loss from joint ventures, associated companies 14 0 4,122 3,894 3,450
9. Cost of sales 0 69 0 0
10. Enterprise administration expenses 315,918 17,680 12,430 9,945 4,926
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -393,771 -68,807 -58,532 -55,434 -27,777
12. Other income 34,322 2,356 2,079 188 724
13. Other expenses 28,097 270 532 91 46
14. Other profit (12)-(13) 6,225 2,086 1,547 97 679
15. Total accounting profit before tax (11)+(14) -387,545 -66,721 -56,985 -55,338 -27,098
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -387,545 -66,721 -56,985 -55,338 -27,098
20. Interest after tax of shareholders who not control -4,683 0 -755 -61 -276
21. Profit after tax of parent company shareholders (19)-(20) -382,862 -66,721 -56,230 -55,276 -26,823
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)