Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 201,823 47,874 21,782 10,870 19,294
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 201,823 47,874 21,782 10,870 19,294
4. Cost of goods sold 179,076 32,637 13,665 5,513 9,155
5. Gross profit (3)-(4) 22,747 15,237 8,118 5,358 10,139
6. Revenue of financial operations 38 196 276 15 9
7. Financial expense 3,918 268 0 446
-In which: Loan interest expenses 3,918 268 0 446
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 9,224 5,593 3,076 1,898 1,964
10. Enterprise administration expenses 11,152 11,768 13,157 15,024 15,694
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,509 -2,196 -7,840 -11,550 -7,955
12. Other income 3,548 2,961 2,031 1,230 3,658
13. Other expenses 75 69 141 146 1,097
14. Other profit (12)-(13) 3,473 2,892 1,890 1,084 2,562
15. Total accounting profit before tax (11)+(14) 1,965 696 -5,950 -10,465 -5,393
16. Costs of current corporate income tax 477 213 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 477 213 0
19. Profit after corporate income tax (15)-(18) 1,488 483 -5,950 -10,465 -5,393
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,488 483 -5,950 -10,465 -5,393
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)