Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 18,221 48,488 694,681 257,594 22,472
2. Deductions of revenue 0 14
3. Net revenues (1)-(2) 18,221 48,488 694,668 257,594 22,472
4. Cost of goods sold 16,423 47,573 616,390 206,209 18,455
5. Gross profit (3)-(4) 1,798 915 78,278 51,385 4,018
6. Revenue of financial operations 2,627 1,942 2,140 2,084 1,455
7. Financial expense 2,881 4,632 5,577 18,305 4,903
-In which: Loan interest expenses 2,856 2,566 4,179 5,863 4,887
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,566 1,872 2,014 2,755 3,071
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22 -3,646 72,827 32,409 -2,501
12. Other income 257 676 257 698 61
13. Other expenses 0 122 1 13 14
14. Other profit (12)-(13) 257 554 256 685 47
15. Total accounting profit before tax (11)+(14) 235 -3,092 73,083 33,093 -2,454
16. Costs of current corporate income tax 407 75 9,505 5,755
17. Costs of deferred corporate income tax -330 -28 4,981
18. Costs of corporate income tax (16)+(17) 77 47 14,486 5,755
19. Profit after corporate income tax (15)-(18) 158 -3,139 58,597 27,338 -2,454
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 158 -3,139 58,597 27,338 -2,454
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)