Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 148,863 299,248 152,404 111,229 90,754
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 148,863 299,248 152,404 111,229 90,754
4. Cost of goods sold 114,055 259,810 102,084 47,333 44,010
5. Gross profit (3)-(4) 34,808 39,438 50,319 63,896 46,744
6. Revenue of financial operations 690 18,243 5,675 326 105
7. Financial expense 29,628 26,538 24,962 35,732 39,546
-In which: Loan interest expenses 29,625 26,442 24,931 35,158 39,546
8. Profit or loss from joint ventures, associated companies 806 -5,244 80 22 -307
9. Cost of sales 0 0
10. Enterprise administration expenses 5,874 13,697 9,592 11,543 7,982
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 802 12,202 21,521 16,968 -985
12. Other income 205 176 216 490 628
13. Other expenses 443 183 556 475 349
14. Other profit (12)-(13) -238 -7 -340 15 280
15. Total accounting profit before tax (11)+(14) 564 12,195 21,181 16,983 -706
16. Costs of current corporate income tax 564 2,427 2,290 1,099 659
17. Costs of deferred corporate income tax -353 -424 648 148 152
18. Costs of corporate income tax (16)+(17) 211 2,003 2,938 1,247 811
19. Profit after corporate income tax (15)-(18) 353 10,192 18,243 15,736 -1,517
20. Interest after tax of shareholders who not control -68 3,677 1,817 7,512 2,172
21. Profit after tax of parent company shareholders (19)-(20) 420 6,516 16,426 8,224 -3,689
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)