Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 183,343 197,293 202,679 224,803 243,384
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 183,343 197,293 202,679 224,803 243,384
4. Cost of goods sold 217,764 215,600 218,310 233,073 245,376
5. Gross profit (3)-(4) -34,420 -18,307 -15,632 -8,270 -1,992
6. Revenue of financial operations 33,620 77,032 78,441 51,792 106,510
7. Financial expense 111,128 96,504 87,077 82,532 81,621
-In which: Loan interest expenses 110,343 95,611 86,294 82,493 81,585
8. Profit or loss from joint ventures, associated companies 31,794 3,644 5,533 47,203 -6,590
9. Cost of sales 12,741 14,324 14,210 16,657 15,835
10. Enterprise administration expenses 62,555 65,058 39,757 88,281 38,505
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -155,431 -113,517 -72,701 -96,745 -38,033
12. Other income 203,399 10,537 2,836 6,097 1,949
13. Other expenses 1,963 142 1,735 109 70
14. Other profit (12)-(13) 201,436 10,395 1,101 5,988 1,879
15. Total accounting profit before tax (11)+(14) 46,006 -103,122 -71,600 -90,757 -36,154
16. Costs of current corporate income tax 9,841 1,935 2,432 2,431 1,947
17. Costs of deferred corporate income tax 9,172 5,961 4,155 -6,828 510
18. Costs of corporate income tax (16)+(17) 19,013 7,895 6,587 -4,397 2,457
19. Profit after corporate income tax (15)-(18) 26,993 -111,017 -78,187 -86,359 -38,611
20. Interest after tax of shareholders who not control -18,875 -6,422 -4,690 2,564 3,888
21. Profit after tax of parent company shareholders (19)-(20) 45,868 -104,595 -73,498 -88,923 -42,499
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)