Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,325,634 5,086,071 5,581,174 6,036,921 6,676,365
2. Deductions of revenue 6,736 6,259 3,846 2,433 2,939
3. Net revenues (1)-(2) 4,318,898 5,079,812 5,577,327 6,034,488 6,673,426
4. Cost of goods sold 3,859,373 4,379,302 4,803,328 5,132,870 5,743,598
5. Gross profit (3)-(4) 459,525 700,511 773,999 901,618 929,828
6. Revenue of financial operations 282,164 638,173 364,391 390,211 429,308
7. Financial expense 6,284 722 16,540 30,833 84,139
-In which: Loan interest expenses 4,197 13,879 8,447 27,817 57,573
8. Profit or loss from joint ventures, associated companies 8,849 54,604 81,932 85,515 125,769
9. Cost of sales 15,537 18,909 11,893 15,155 12,886
10. Enterprise administration expenses 88,322 11,210 86,909 92,602 97,396
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 640,396 1,362,447 1,104,981 1,238,754 1,290,484
12. Other income 11,847 12,547 7,042 7,861 15,454
13. Other expenses 1,753 3,012 743 1,505 4,544
14. Other profit (12)-(13) 10,094 9,535 6,299 6,356 10,910
15. Total accounting profit before tax (11)+(14) 650,490 1,371,981 1,111,280 1,245,110 1,301,395
16. Costs of current corporate income tax 139,415 253,886 208,228 238,807 252,757
17. Costs of deferred corporate income tax -12,762 -6,875 -1,066 4,797 12,040
18. Costs of corporate income tax (16)+(17) 126,653 247,011 207,162 243,604 264,797
19. Profit after corporate income tax (15)-(18) 523,837 1,124,970 904,117 1,001,506 1,036,598
20. Interest after tax of shareholders who not control 48,252 92,376 70,747 81,650 80,359
21. Profit after tax of parent company shareholders (19)-(20) 475,585 1,032,594 833,371 919,856 956,239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)