Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 37,307 21,184 47,149 4,441 16,240
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 37,307 21,184 47,149 4,441 16,240
4. Cost of goods sold 41,258 24,871 50,644 8,165 18,885
5. Gross profit (3)-(4) -3,952 -3,688 -3,495 -3,724 -2,645
6. Revenue of financial operations 6,429 4,689 10,391 7,825 3,407
7. Financial expense 4,790 2,810 3,447 3,757 2,348
-In which: Loan interest expenses 2,977 2,822 3,311 3,187 2,348
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 168 144 70 89 35
10. Enterprise administration expenses 696 1,592 943 30,714 742
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,177 -3,544 2,436 -30,459 -2,364
12. Other income 0 0 0 0 950
13. Other expenses 0 3 0 0 1,171
14. Other profit (12)-(13) 0 -3 0 0 -221
15. Total accounting profit before tax (11)+(14) -3,177 -3,547 2,436 -30,459 -2,585
16. Costs of current corporate income tax 0 0 681 199 1,049
17. Costs of deferred corporate income tax 0 0 1,697 2,061
18. Costs of corporate income tax (16)+(17) 0 0 2,379 2,260 1,049
19. Profit after corporate income tax (15)-(18) -3,177 -3,547 57 -32,719 -3,633
20. Interest after tax of shareholders who not control -148 -197 -95 -142 -181
21. Profit after tax of parent company shareholders (19)-(20) -3,029 -3,350 152 -32,576 -3,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)