Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,390,255 6,287,373 5,971,892 5,518,729 5,728,367
2. Deductions of revenue 75,100 94,686 24,321 128 2,952
3. Net revenues (1)-(2) 7,315,154 6,192,687 5,947,571 5,518,601 5,725,416
4. Cost of goods sold 5,697,173 4,783,290 4,534,462 3,825,212 4,537,435
5. Gross profit (3)-(4) 1,617,981 1,409,397 1,413,109 1,693,389 1,187,981
6. Revenue of financial operations 270,880 222,096 241,327 3,557,692 573,984
7. Financial expense 997,823 874,221 769,316 1,163,511 846,641
-In which: Loan interest expenses 947,322 802,050 708,229 637,193 695,486
8. Profit or loss from joint ventures, associated companies 128,940 31,433 93,663 227,507 239,680
9. Cost of sales 6,675 4,722 1,590 91 103
10. Enterprise administration expenses 530,734 469,960 300,886 2,280,263 364,297
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 482,569 314,023 676,307 2,034,723 790,604
12. Other income 49,988 44,129 39,364 38,285 37,644
13. Other expenses 121,224 67,978 65,704 177,478 55,139
14. Other profit (12)-(13) -71,236 -23,849 -26,340 -139,193 -17,496
15. Total accounting profit before tax (11)+(14) 411,333 290,173 649,967 1,895,530 773,109
16. Costs of current corporate income tax 82,663 81,191 100,774 252,975 121,538
17. Costs of deferred corporate income tax -786 295 173 -17 558
18. Costs of corporate income tax (16)+(17) 81,877 81,485 100,947 252,958 122,096
19. Profit after corporate income tax (15)-(18) 329,456 208,688 549,020 1,642,572 651,012
20. Interest after tax of shareholders who not control 178,197 150,709 215,732 253,266 117,040
21. Profit after tax of parent company shareholders (19)-(20) 151,259 57,979 333,287 1,389,306 533,972
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)