Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 16,920 38,247 66,300 29,667 19,872
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 16,920 38,247 66,300 29,667 19,872
4. Cost of goods sold 19,860 23,027 25,163 22,133 20,477
5. Gross profit (3)-(4) -2,940 15,219 41,137 7,533 -605
6. Revenue of financial operations 1,360 1,372 1,227 1,151 991
7. Financial expense 8,898 8,728 8,298 8,151 7,900
-In which: Loan interest expenses 8,869 8,702 8,284 8,151 6,438
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,166 1,084 1,387 1,874 1,386
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,643 6,780 32,679 -1,340 -8,900
12. Other income 0 0 3,830 306
13. Other expenses 1 0 200 1
14. Other profit (12)-(13) -1 0 3,630 305
15. Total accounting profit before tax (11)+(14) -11,643 6,779 32,679 2,290 -8,596
16. Costs of current corporate income tax 2,096 326 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,096 326 0
19. Profit after corporate income tax (15)-(18) -11,643 6,779 30,584 1,964 -8,596
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,643 6,779 30,584 1,964 -8,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)