Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 200,620 209,510 223,156 215,270 210,824
2. Deductions of revenue 6,367 5,375 6,736 5,713 3,846
3. Net revenues (1)-(2) 194,254 204,135 216,420 209,558 206,977
4. Cost of goods sold 155,664 168,339 176,278 165,624 184,467
5. Gross profit (3)-(4) 38,590 35,796 40,142 43,934 22,510
6. Revenue of financial operations 450 1,163 12,304 3,965 1,688
7. Financial expense 5,407 6,531 9,229 4,449 5,261
-In which: Loan interest expenses 42 161 1,461 1,404 1,190
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 12,189 6,439 4,755 7,502 5,674
10. Enterprise administration expenses 11,541 11,320 13,809 14,227 15,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,904 12,669 24,654 21,720 -1,893
12. Other income 245 337 1,835 911 575
13. Other expenses 20 3 286 934 2
14. Other profit (12)-(13) 226 334 1,548 -23 573
15. Total accounting profit before tax (11)+(14) 10,130 13,003 26,202 21,697 -1,321
16. Costs of current corporate income tax 2,305 2,246 3,885 4,429
17. Costs of deferred corporate income tax -1,146 -90 1,082 -39 661
18. Costs of corporate income tax (16)+(17) 1,158 2,156 4,967 4,389 661
19. Profit after corporate income tax (15)-(18) 8,971 10,847 21,235 17,307 -1,982
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,971 10,847 21,235 17,307 -1,982
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)