Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 297,855 197,374 311,133 251,807 336,739
2. Deductions of revenue 5,351 2,175 8,196 2,088 7,755
3. Net revenues (1)-(2) 292,504 195,198 302,937 249,718 328,984
4. Cost of goods sold 221,896 176,471 240,684 237,291 254,275
5. Gross profit (3)-(4) 70,608 18,727 62,252 12,428 74,709
6. Revenue of financial operations 7,903 2,478 2,543 3,036 2,511
7. Financial expense 20,197 12,711 18,679 12,870 8,651
-In which: Loan interest expenses 3,716 3,606 3,499 3,652 2,464
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 48,558 25,790 25,665 30,582 44,320
10. Enterprise administration expenses 8,339 6,865 11,381 5,360 8,952
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,417 -24,161 9,070 -33,348 15,297
12. Other income 2,092 910 1,016 1,813 968
13. Other expenses 74 6 181 1,173 109
14. Other profit (12)-(13) 2,017 904 835 640 859
15. Total accounting profit before tax (11)+(14) 3,434 -23,257 9,906 -32,708 16,156
16. Costs of current corporate income tax 1,080 668 940 1,671 1,648
17. Costs of deferred corporate income tax -144 0 186 0
18. Costs of corporate income tax (16)+(17) 936 668 940 1,857 1,648
19. Profit after corporate income tax (15)-(18) 2,498 -23,925 8,966 -34,565 14,508
20. Interest after tax of shareholders who not control 277 3,431 614 130
21. Profit after tax of parent company shareholders (19)-(20) 2,222 -23,925 5,535 -35,179 14,378
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)