Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 236,506 133,063 151,910 344,331 112,124
2. Deductions of revenue 0 0 122
3. Net revenues (1)-(2) 236,506 133,063 151,910 344,209 112,124
4. Cost of goods sold 192,889 95,308 132,259 315,216 94,898
5. Gross profit (3)-(4) 43,618 37,755 19,651 28,993 17,226
6. Revenue of financial operations 4,864 33,350 4,779 2,148 3,169
7. Financial expense 293 111 106 300 114
-In which: Loan interest expenses 287 5 46 95
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,902 6,446 6,768 13,309 10,009
10. Enterprise administration expenses 24,638 31,973 21,718 25,148 31,758
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,648 32,575 -4,163 -7,616 -21,487
12. Other income 1,625 604 279 2,732 3,876
13. Other expenses 741 6 686 9 658
14. Other profit (12)-(13) 884 598 -408 2,723 3,218
15. Total accounting profit before tax (11)+(14) 16,533 33,173 -4,570 -4,893 -18,268
16. Costs of current corporate income tax 2,405 4,701 834
17. Costs of deferred corporate income tax 740 0
18. Costs of corporate income tax (16)+(17) 3,145 4,701 834
19. Profit after corporate income tax (15)-(18) 13,388 28,471 -4,570 -4,893 -19,102
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,388 28,471 -4,570 -4,893 -19,102
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)