Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 483,203 384,754 446,938 422,076 447,983
2. Deductions of revenue 4,452 5,424 5,762 18,756 4,745
3. Net revenues (1)-(2) 478,752 379,331 441,177 403,321 443,238
4. Cost of goods sold 402,427 319,637 364,286 328,404 356,284
5. Gross profit (3)-(4) 76,324 59,694 76,891 74,916 86,954
6. Revenue of financial operations 913 1,356 2,188 4,457 3,475
7. Financial expense 5,293 4,002 4,070 10,104 8,648
-In which: Loan interest expenses 4,680 3,686 3,807 4,712 5,338
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 30,505 27,692 33,794 31,801 29,102
10. Enterprise administration expenses 29,179 16,590 20,689 23,602 28,153
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,262 12,766 20,525 13,867 24,526
12. Other income 1,484 861 88 2,247 930
13. Other expenses 3,095 1,985 309 1,321 2,085
14. Other profit (12)-(13) -1,611 -1,124 -221 927 -1,155
15. Total accounting profit before tax (11)+(14) 10,650 11,642 20,304 14,793 23,370
16. Costs of current corporate income tax 2,446 3,109 5,548 3,995 5,331
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,446 3,109 5,548 3,995 5,331
19. Profit after corporate income tax (15)-(18) 8,204 8,533 14,756 10,799 18,040
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,204 8,533 14,756 10,799 18,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)