Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 337,910 243,068 160,106 168,858 137,557
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 337,910 243,068 160,106 168,858 137,557
4. Cost of goods sold 301,456 213,092 152,273 162,544 123,671
5. Gross profit (3)-(4) 36,455 29,976 7,833 6,314 13,887
6. Revenue of financial operations 46 29 86 128 83
7. Financial expense 4,920 5,397 622 2,177 2,147
-In which: Loan interest expenses 4,906 5,426 622 2,177 2,147
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 7,599 5,741 1,340 3,213 3,881
10. Enterprise administration expenses 14,489 12,146 9,504 10,324 6,533
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,493 6,721 -3,548 -9,271 1,408
12. Other income 2 227 50 78 21
13. Other expenses 67 237 7 40 0
14. Other profit (12)-(13) -65 -9 43 38 21
15. Total accounting profit before tax (11)+(14) 9,428 6,712 -3,505 -9,233 1,429
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 9,428 6,712 -3,505 -9,233 1,429
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,428 6,712 -3,505 -9,233 1,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)