Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 24,435 11,601 16,449 40,432 16,142
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 24,435 11,601 16,449 40,432 16,142
4. Cost of goods sold 5,810 6,185 8,519 31,182 10,964
5. Gross profit (3)-(4) 18,625 5,415 7,929 9,250 5,177
6. Revenue of financial operations 82,868 19,678 10,696 8,474 4,868
7. Financial expense 582 2,330 478 127 -1,113
-In which: Loan interest expenses 859 627 478 308 102
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 35,704 18,651 13,869 10,243 9,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 65,207 4,112 4,278 7,355 1,540
12. Other income 11,013 12,290 21 0 0
13. Other expenses 4,580 16,060 4,013 7,075 1,322
14. Other profit (12)-(13) 6,433 -3,770 -3,992 -7,075 -1,322
15. Total accounting profit before tax (11)+(14) 71,640 342 286 279 218
16. Costs of current corporate income tax 15,115 243 248 261 264
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 15,115 243 248 261 264
19. Profit after corporate income tax (15)-(18) 56,525 99 38 18 -46
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 56,525 99 38 18 -46
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)