ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
110,465
|
149,754
|
194,598
|
186,225
|
168,436
|
I. Cash and cash equivalents
|
35,319
|
61,181
|
17,778
|
33,574
|
35,649
|
1. Cash
|
11,644
|
13,367
|
16,229
|
10,394
|
8,131
|
2. Cash equivalents
|
23,675
|
47,814
|
1,549
|
23,180
|
27,518
|
II. Short-term financial investments
|
2,409
|
2,539
|
2,631
|
5,729
|
8,111
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,409
|
2,539
|
2,631
|
5,729
|
8,111
|
III. Short-term receivables
|
34,538
|
42,629
|
87,681
|
57,216
|
39,240
|
1. Short-term receivables of customers
|
34,005
|
41,714
|
87,803
|
55,293
|
38,858
|
2. Prepayments to suppliers
|
367
|
1,444
|
288
|
2,283
|
1,077
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
400
|
190
|
79
|
182
|
255
|
7. Provision for doubtful short-term receivables
|
-235
|
-720
|
-489
|
-542
|
-951
|
IV. Inventories
|
36,750
|
41,794
|
85,576
|
87,697
|
82,805
|
1. Inventories
|
37,594
|
42,502
|
88,123
|
95,752
|
88,233
|
2. Provision for decline in value of inventories
|
-844
|
-708
|
-2,547
|
-8,055
|
-5,428
|
V. Other current assets
|
1,449
|
1,611
|
932
|
2,009
|
2,632
|
1. Short-term prepaid expenses
|
1,409
|
1,611
|
932
|
1,448
|
1,548
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
40
|
0
|
0
|
561
|
1,083
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
48,847
|
48,304
|
45,932
|
42,455
|
40,258
|
I. Long-term receivables
|
12
|
12
|
12
|
19
|
19
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
12
|
12
|
12
|
19
|
19
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
37,336
|
37,001
|
35,411
|
32,126
|
30,174
|
1. Tangible fixed assets
|
37,172
|
36,524
|
35,155
|
32,038
|
30,174
|
- Cost
|
66,722
|
69,685
|
72,058
|
72,633
|
73,569
|
- Accumulated depreciation
|
-29,550
|
-33,161
|
-36,903
|
-40,595
|
-43,396
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
164
|
477
|
255
|
88
|
0
|
- Cost
|
249
|
697
|
697
|
697
|
697
|
- Accumulated depreciation
|
-85
|
-219
|
-441
|
-609
|
-697
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
400
|
904
|
594
|
443
|
443
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
400
|
904
|
594
|
443
|
443
|
IV. Long-term financial investments
|
490
|
490
|
490
|
490
|
490
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
490
|
490
|
490
|
490
|
490
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
10,609
|
9,897
|
9,426
|
9,377
|
9,131
|
1. Long-term prepaid expenses
|
10,604
|
9,897
|
9,426
|
9,377
|
9,131
|
2. Deferred income tax assets
|
5
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
159,312
|
198,058
|
240,530
|
228,681
|
208,693
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
41,060
|
74,398
|
110,845
|
95,012
|
72,393
|
I. Current liabilities
|
41,038
|
74,398
|
110,822
|
94,989
|
72,316
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,621
|
31,975
|
53,697
|
37,407
|
24,568
|
4. Advances from customers
|
342
|
1,522
|
671
|
1,282
|
903
|
5. Taxes and other payables to the State Budget
|
1,032
|
2,003
|
4,972
|
2,015
|
994
|
6. Payables to employees
|
14,980
|
23,192
|
31,589
|
30,793
|
23,513
|
7. Short-term accrued expenses
|
2,089
|
5,085
|
5,548
|
5,056
|
3,865
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,845
|
1,304
|
245
|
1,426
|
1,297
|
11. Other short-term payables
|
648
|
813
|
1,031
|
875
|
827
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
8,482
|
8,504
|
13,069
|
16,136
|
16,348
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
22
|
0
|
24
|
24
|
77
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
22
|
0
|
24
|
24
|
77
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
118,252
|
123,660
|
129,684
|
133,668
|
136,301
|
I. ShareHolder's equity
|
118,252
|
123,660
|
129,684
|
133,668
|
136,301
|
1. Owner's investment capital
|
56,655
|
56,655
|
56,655
|
56,655
|
56,655
|
2. Share capital surplus
|
13,762
|
13,762
|
13,762
|
13,762
|
13,762
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
6,539
|
6,539
|
6,539
|
6,539
|
6,539
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
30,641
|
36,029
|
41,591
|
45,523
|
48,155
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,759
|
7,779
|
8,291
|
8,318
|
8,318
|
- After tax undistributed profit accumulated to the end of prior period
|
345
|
394
|
414
|
359
|
386
|
- Profit after tax undistributed this period
|
7,414
|
7,385
|
7,877
|
7,959
|
7,932
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,896
|
2,896
|
2,847
|
2,872
|
2,872
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
159,312
|
198,058
|
240,530
|
228,681
|
208,693
|