Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,837,192 2,032,599 2,965,911 2,638,866 1,794,859
2. Deductions of revenue 1,690 0 0 0 0
3. Net revenues (1)-(2) 1,835,502 2,032,599 2,965,911 2,638,866 1,794,859
4. Cost of goods sold 1,452,775 1,598,894 2,478,125 2,185,346 1,477,725
5. Gross profit (3)-(4) 382,727 433,705 487,786 453,520 317,134
6. Revenue of financial operations 17,444 24,823 8,588 14,751 24,450
7. Financial expense 27,365 65,222 18,672 22,477 18,709
-In which: Loan interest expenses 8,465 11,335 15,280 17,346 15,303
8. Profit or loss from joint ventures, associated companies 16,555 15,937 45,572 63,041 75,645
9. Cost of sales 117,835 108,657 91,828 80,048 74,764
10. Enterprise administration expenses 123,247 146,908 134,156 131,220 125,885
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 148,279 153,679 297,290 297,567 197,870
12. Other income 5,580 30,417 7,720 16,485 68,435
13. Other expenses 1,296 33,622 2,604 4,105 12,360
14. Other profit (12)-(13) 4,284 -3,205 5,116 12,380 56,075
15. Total accounting profit before tax (11)+(14) 152,563 150,474 302,406 309,947 253,945
16. Costs of current corporate income tax 33,175 38,477 51,769 54,086 75,366
17. Costs of deferred corporate income tax -3,531 -2,389 6,370 -1,806 -7,073
18. Costs of corporate income tax (16)+(17) 29,644 36,088 58,139 52,280 68,292
19. Profit after corporate income tax (15)-(18) 122,918 114,386 244,267 257,667 185,653
20. Interest after tax of shareholders who not control 15,162 13,105 13,724 15,392 10,660
21. Profit after tax of parent company shareholders (19)-(20) 107,756 101,280 230,543 242,276 174,993
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)