Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 5,564 7,474 6,070 6,911 4,980
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,564 7,474 6,070 6,911 4,980
4. Cost of goods sold 2,378 5,438 3,627 5,176 3,299
5. Gross profit (3)-(4) 3,185 2,037 2,443 1,736 1,681
6. Revenue of financial operations 555 4,828 76 106 952
7. Financial expense 150 -1,270 848 649 -112
-In which: Loan interest expenses 150 -1,270 92 649 -112
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,470 1,576 738 1,259 1,024
10. Enterprise administration expenses 1,570 1,847 2,103 1,425 1,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 551 4,712 -1,170 -1,492 450
12. Other income 52 81 3 -281 22
13. Other expenses 552 0 -62 -287 1
14. Other profit (12)-(13) -500 81 65 7 21
15. Total accounting profit before tax (11)+(14) 51 4,793 -1,106 -1,485 471
16. Costs of current corporate income tax 9 959 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 9 959 0
19. Profit after corporate income tax (15)-(18) 41 3,834 -1,106 -1,485 471
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 41 3,834 -1,106 -1,485 471
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)