|
1. Total business operating revenue
|
203,337
|
230,221
|
236,522
|
257,082
|
214,966
|
|
2. Deductions of revenue
|
201
|
54
|
55
|
27
|
25
|
|
3. Net revenues (1)-(2)
|
203,135
|
230,167
|
236,467
|
257,056
|
214,941
|
|
4. Cost of goods sold
|
183,860
|
201,788
|
214,602
|
233,774
|
190,004
|
|
5. Gross profit (3)-(4)
|
19,275
|
28,379
|
21,865
|
23,281
|
24,937
|
|
6. Revenue of financial operations
|
1,203
|
891
|
1,825
|
2,650
|
2,209
|
|
7. Financial expense
|
1,267
|
1,592
|
1,112
|
4,205
|
-1,434
|
|
-In which: Loan interest expenses
|
364
|
486
|
322
|
471
|
107
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
3,627
|
3,851
|
3,875
|
4,353
|
4,038
|
|
10. Enterprise administration expenses
|
7,168
|
13,985
|
11,354
|
12,283
|
12,194
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
8,417
|
9,841
|
7,349
|
5,090
|
12,347
|
|
12. Other income
|
98
|
101
|
1,035
|
515
|
351
|
|
13. Other expenses
|
66
|
616
|
48
|
78
|
109
|
|
14. Other profit (12)-(13)
|
32
|
-515
|
987
|
437
|
242
|
|
15. Total accounting profit before tax (11)+(14)
|
8,449
|
9,326
|
8,336
|
5,527
|
12,590
|
|
16. Costs of current corporate income tax
|
1,697
|
2,038
|
1,790
|
1,027
|
2,488
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
1,697
|
2,038
|
1,790
|
1,027
|
2,488
|
|
19. Profit after corporate income tax (15)-(18)
|
6,752
|
7,288
|
6,546
|
4,500
|
10,101
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
6,752
|
7,288
|
6,546
|
4,500
|
10,101
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
