Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 18,307,467 16,130,581 14,127,000 21,486,522 20,864,070
2. Deductions of revenue 17,620 1,285 4,772 27,994 15,262
3. Net revenues (1)-(2) 18,289,847 16,129,296 14,122,229 21,458,528 20,848,807
4. Cost of goods sold 17,237,093 15,182,238 13,216,504 19,750,963 19,422,524
5. Gross profit (3)-(4) 1,052,754 947,058 905,724 1,707,565 1,426,283
6. Revenue of financial operations 14,799 19,239 12,732 44,069 51,095
7. Financial expense 138,598 108,137 86,182 88,992 193,787
-In which: Loan interest expenses 130,556 105,708 83,432 94,814 190,632
8. Profit or loss from joint ventures, associated companies 86,122 79,346 103,861 172,719 -1,406
9. Cost of sales 553,055 480,706 454,224 708,924 757,532
10. Enterprise administration expenses 326,794 317,057 285,179 502,409 501,732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 135,229 139,742 196,733 624,027 22,921
12. Other income 146,890 124,944 65,179 70,863 36,261
13. Other expenses 6,807 6,976 10,875 6,715 17,565
14. Other profit (12)-(13) 140,083 117,969 54,304 64,149 18,696
15. Total accounting profit before tax (11)+(14) 275,312 257,710 251,037 688,176 41,617
16. Costs of current corporate income tax 41,826 34,648 38,927 103,705 37,963
17. Costs of deferred corporate income tax 0 -1,271 -593 2,599 -34,558
18. Costs of corporate income tax (16)+(17) 41,826 33,377 38,334 106,304 3,406
19. Profit after corporate income tax (15)-(18) 233,485 224,333 212,704 581,872 38,211
20. Interest after tax of shareholders who not control 80,714 71,366 68,847 252,815 15,224
21. Profit after tax of parent company shareholders (19)-(20) 152,771 152,967 143,856 329,057 22,987
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)