Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 57,853 55,645 51,652 67,443 56,329
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 57,853 55,645 51,652 67,443 56,329
4. Cost of goods sold 27,107 26,972 16,275 20,137 20,822
5. Gross profit (3)-(4) 30,746 28,674 35,377 47,306 35,506
6. Revenue of financial operations 14 581 22 705 780
7. Financial expense 19,304 11,431 7,641 9,854 9,635
-In which: Loan interest expenses 12,296 11,431 7,641 9,854 9,635
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,910 1,783 1,932 3,393 4,341
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,545 16,040 25,826 34,764 22,310
12. Other income 44 0 46 33 5,286
13. Other expenses 36 61 122 173 923
14. Other profit (12)-(13) 9 -61 -76 -139 4,364
15. Total accounting profit before tax (11)+(14) 9,554 15,979 25,750 34,624 26,673
16. Costs of current corporate income tax 0 799 1,064 1,731 1,452
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 799 1,064 1,731 1,452
19. Profit after corporate income tax (15)-(18) 9,554 15,180 24,686 32,893 25,221
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,554 15,180 24,686 32,893 25,221
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)