Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 259,336 380,094 317,755 365,110 425,252
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 259,336 380,094 317,755 365,110 425,252
4. Cost of goods sold 143,407 248,947 168,909 172,419 167,026
5. Gross profit (3)-(4) 115,929 131,147 148,846 192,691 258,226
6. Revenue of financial operations 8,034 15,906 6,641 15,197 7,729
7. Financial expense 8,327 15,608 33,701 7,357 308
-In which: Loan interest expenses 5,565 13,058 33,618 7,325 278
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 19,650 14,533 17,261 16,525 3,473
10. Enterprise administration expenses 28,198 33,645 29,267 46,922 34,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 67,788 83,267 75,258 137,084 227,859
12. Other income 5,477 1,150 33 4,293 8,424
13. Other expenses 0 208 2,211 4,107 8
14. Other profit (12)-(13) 5,477 942 -2,178 187 8,416
15. Total accounting profit before tax (11)+(14) 73,266 84,209 73,080 137,271 236,275
16. Costs of current corporate income tax 14,790 17,114 11,001 26,684 46,543
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 14,790 17,114 11,001 26,684 46,543
19. Profit after corporate income tax (15)-(18) 58,475 67,095 62,080 110,586 189,732
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 58,475 67,095 62,080 110,586 189,732
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)