Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 3,340,266 138,797 129,263 128,584 133,598
2. Deductions of revenue 19,107 415 0 0 0
3. Net revenues (1)-(2) 3,321,158 138,382 129,263 128,584 133,598
4. Cost of goods sold 3,004,637 136,445 128,021 126,954 132,159
5. Gross profit (3)-(4) 316,522 1,937 1,241 1,630 1,439
6. Revenue of financial operations 1,337 8,683 10,806 12,616 12,634
7. Financial expense 747 0 0 0 0
-In which: Loan interest expenses 746 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 323,270 49 3 0 0
10. Enterprise administration expenses 5,935 326 124 169 276
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,093 10,244 11,920 14,076 13,796
12. Other income 9,248 127 174 143 4,021
13. Other expenses 8,793 157 11 0 21
14. Other profit (12)-(13) 456 -29 163 143 4,000
15. Total accounting profit before tax (11)+(14) -11,637 10,215 12,083 14,219 17,797
16. Costs of current corporate income tax 0 0 0 0 1,819
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 1,819
19. Profit after corporate income tax (15)-(18) -11,637 10,215 12,083 14,219 15,978
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,637 10,215 12,083 14,219 15,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)