Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 70,146 89,635 103,540 83,984 85,638
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 70,146 89,635 103,540 83,984 85,638
4. Cost of goods sold 59,658 76,575 89,828 74,291 75,062
5. Gross profit (3)-(4) 10,488 13,061 13,712 9,693 10,575
6. Revenue of financial operations 220 119 50 95 131
7. Financial expense 0 0 0 0 4
-In which: Loan interest expenses 0 0 0 0 4
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 69 74 94 72 70
10. Enterprise administration expenses 6,484 7,719 8,455 6,975 6,628
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,155 5,387 5,213 2,741 4,003
12. Other income 35 52 142 24 26
13. Other expenses 13 16 173 29 230
14. Other profit (12)-(13) 22 36 -31 -5 -204
15. Total accounting profit before tax (11)+(14) 4,177 5,423 5,182 2,736 3,799
16. Costs of current corporate income tax 846 1,135 1,115 397 548
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 846 1,135 1,115 397 548
19. Profit after corporate income tax (15)-(18) 3,331 4,288 4,066 2,340 3,251
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,331 4,288 4,066 2,340 3,251
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)