Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 187,844 156,671 82,789 82,050 109,434
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 187,844 156,671 82,789 82,050 109,434
4. Cost of goods sold 58,413 46,520 38,460 44,551 44,177
5. Gross profit (3)-(4) 129,431 110,150 44,329 37,499 65,257
6. Revenue of financial operations 4,622 2,151 3,613 2,720 2,788
7. Financial expense 3,023 2,701 2,468 2,230 1,973
-In which: Loan interest expenses 3,023 2,701 2,468 2,229 12,844
8. Profit or loss from joint ventures, associated companies -170 201 -411 -296 -1,434
9. Cost of sales 0 0 0
10. Enterprise administration expenses 28,220 12,805 14,119 12,993 20,389
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,640 96,995 30,944 24,700 44,248
12. Other income 500 170 437 150 554
13. Other expenses 515 144 476 167 436
14. Other profit (12)-(13) -15 25 -39 -17 118
15. Total accounting profit before tax (11)+(14) 102,625 97,021 30,905 24,683 44,366
16. Costs of current corporate income tax 18,841 17,752 2,828 1,394 7,449
17. Costs of deferred corporate income tax 0 0 -1,064
18. Costs of corporate income tax (16)+(17) 18,841 17,752 2,828 1,394 6,385
19. Profit after corporate income tax (15)-(18) 83,783 79,269 28,076 23,288 37,981
20. Interest after tax of shareholders who not control 7,095 7,554 11,883 12,804 10,668
21. Profit after tax of parent company shareholders (19)-(20) 76,688 71,715 16,194 10,485 27,313
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)