Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 62,771 29,737 18,172 21,600 13,383
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 62,771 29,737 18,172 21,600 13,383
4. Cost of goods sold 43,487 13,339 6,998 9,161 4,915
5. Gross profit (3)-(4) 19,284 16,398 11,173 12,439 8,468
6. Revenue of financial operations 10,968 7,801 5,361 3,937 6,332
7. Financial expense 2,420 1,486 340 0
-In which: Loan interest expenses 2,420 1,486 340 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,062 969 614 354 111
10. Enterprise administration expenses 16,166 14,645 12,602 20,418 11,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,604 7,099 2,978 -4,396 3,666
12. Other income 775 1,183 674 8,117 241
13. Other expenses 1,304 1,635 734 478 296
14. Other profit (12)-(13) -529 -453 -60 7,639 -55
15. Total accounting profit before tax (11)+(14) 9,075 6,647 2,918 3,243 3,611
16. Costs of current corporate income tax 2,167 930 464 695 730
17. Costs of deferred corporate income tax 345 191 90 83 49
18. Costs of corporate income tax (16)+(17) 2,512 1,120 554 778 779
19. Profit after corporate income tax (15)-(18) 6,564 5,526 2,364 2,464 2,832
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,564 5,526 2,364 2,464 2,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)