Unit: 1.000.000đ
  2018 2019 2020 2021 2023
1. Total business operating revenue 86,314 163,738 92,095 52,346 10,226
2. Deductions of revenue 0 0 1,392 1,445 1,133
3. Net revenues (1)-(2) 86,314 163,738 90,703 50,901 9,093
4. Cost of goods sold 79,607 146,631 96,170 63,184 7,696
5. Gross profit (3)-(4) 6,707 17,108 -5,467 -12,283 1,398
6. Revenue of financial operations 163 125 147 10 86
7. Financial expense 332 125 105 31 42
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,057 2,736 2,513 535 570
10. Enterprise administration expenses 9,585 11,450 8,847 5,773 3,631
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,104 2,922 -16,786 -18,613 -2,759
12. Other income 3,264 53,313 334 109 3,895
13. Other expenses 1,979 0 69 4,445 811
14. Other profit (12)-(13) 1,284 53,313 265 -4,335 3,084
15. Total accounting profit before tax (11)+(14) -3,820 56,235 -16,521 -22,948 326
16. Costs of current corporate income tax 0 705 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 705 0
19. Profit after corporate income tax (15)-(18) -3,820 55,530 -16,521 -22,948 326
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,820 55,530 -16,521 -22,948 326
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)