Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 3,645,053 3,470,466 3,537,498 4,340,750 3,327,935
2. Deductions of revenue 853 749 2,082 3,360 3,111
3. Net revenues (1)-(2) 3,644,200 3,469,717 3,535,416 4,337,389 3,324,825
4. Cost of goods sold 3,065,482 2,849,534 3,021,914 3,627,139 2,826,140
5. Gross profit (3)-(4) 578,718 620,183 513,502 710,250 498,685
6. Revenue of financial operations 34,622 47,765 60,613 105,954 82,089
7. Financial expense 62,099 48,057 51,347 130,313 113,367
-In which: Loan interest expenses 49,405 27,743 19,225 31,040 37,849
8. Profit or loss from joint ventures, associated companies 4,037 6,202 7,223 7,993 987
9. Cost of sales 133,662 143,976 184,397 177,758 146,908
10. Enterprise administration expenses 152,923 141,948 169,902 169,804 136,936
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 268,692 340,169 175,692 346,322 184,550
12. Other income 6,654 3,243 3,267 4,628 5,004
13. Other expenses 1,313 157 460 645 734
14. Other profit (12)-(13) 5,341 3,086 2,807 3,983 4,270
15. Total accounting profit before tax (11)+(14) 274,033 343,255 178,499 350,305 188,819
16. Costs of current corporate income tax 47,592 68,091 27,449 69,921 57,204
17. Costs of deferred corporate income tax 9,593 -1,064 7,391 -686 -2,189
18. Costs of corporate income tax (16)+(17) 57,186 67,027 34,841 69,235 55,015
19. Profit after corporate income tax (15)-(18) 216,847 276,228 143,659 281,069 133,804
20. Interest after tax of shareholders who not control 1,121 985 1,141 1,725 1,897
21. Profit after tax of parent company shareholders (19)-(20) 215,726 275,243 142,517 279,345 131,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)