|
1. Total business operating revenue
|
161,096
|
170,374
|
180,807
|
1,386,240
|
29,484
|
|
2. Deductions of revenue
|
0
|
10
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
161,096
|
170,364
|
180,807
|
1,386,240
|
29,484
|
|
4. Cost of goods sold
|
125,466
|
133,987
|
165,211
|
1,366,712
|
23,358
|
|
5. Gross profit (3)-(4)
|
35,631
|
36,378
|
15,596
|
19,528
|
6,126
|
|
6. Revenue of financial operations
|
3,062
|
2,901
|
31,473
|
46,816
|
13,130
|
|
7. Financial expense
|
53
|
55
|
-1,124
|
5,135
|
159
|
|
-In which: Loan interest expenses
|
47
|
48
|
319
|
5,133
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
0
|
177
|
327
|
3,297
|
0
|
|
10. Enterprise administration expenses
|
18,317
|
19,537
|
46,890
|
16,948
|
10,542
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
20,323
|
19,510
|
977
|
40,964
|
8,554
|
|
12. Other income
|
420
|
1,710
|
875
|
0
|
847
|
|
13. Other expenses
|
14
|
15
|
0
|
238
|
0
|
|
14. Other profit (12)-(13)
|
406
|
1,695
|
875
|
-238
|
847
|
|
15. Total accounting profit before tax (11)+(14)
|
20,729
|
21,204
|
1,852
|
40,726
|
9,401
|
|
16. Costs of current corporate income tax
|
4,482
|
3,199
|
6,336
|
2,898
|
1,860
|
|
17. Costs of deferred corporate income tax
|
-3
|
-45
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
4,478
|
3,154
|
6,336
|
2,898
|
1,860
|
|
19. Profit after corporate income tax (15)-(18)
|
16,251
|
18,050
|
-4,484
|
37,828
|
7,541
|
|
20. Interest after tax of shareholders who not control
|
36
|
123
|
0
|
13
|
1
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
16,215
|
17,927
|
-4,484
|
37,815
|
7,539
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
