Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,954,259 1,729,284 1,685,160 2,500,224 625,938
2. Deductions of revenue 393,804 128,569 26,953 12,470 123,018
3. Net revenues (1)-(2) 1,560,455 1,600,715 1,658,207 2,487,755 502,920
4. Cost of goods sold 980,825 965,950 1,069,344 2,081,383 322,620
5. Gross profit (3)-(4) 579,630 634,765 588,863 406,372 180,300
6. Revenue of financial operations 2,026 3,012 187 922 14,135
7. Financial expense 233,104 159,372 154,613 247,070 190,899
-In which: Loan interest expenses 233,104 159,372 152,593 247,070 190,899
8. Profit or loss from joint ventures, associated companies 479 590 8,399 6,779 2,111
9. Cost of sales 92,242 86,343 72,923 90,423 55,133
10. Enterprise administration expenses 56,815 75,093 75,594 47,471 73,930
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 199,973 317,561 294,319 29,109 -123,416
12. Other income 26,295 9,895 3,751 100,909 864
13. Other expenses 12,750 63,781 127,705 45,703 241,717
14. Other profit (12)-(13) 13,545 -53,886 -123,954 55,206 -240,853
15. Total accounting profit before tax (11)+(14) 213,519 263,675 170,365 84,315 -364,270
16. Costs of current corporate income tax 48,796 66,213 47,845 44,525 1,400
17. Costs of deferred corporate income tax -278 1,798 336 216 5
18. Costs of corporate income tax (16)+(17) 48,519 68,011 48,181 44,741 1,405
19. Profit after corporate income tax (15)-(18) 165,000 195,664 122,184 39,574 -365,675
20. Interest after tax of shareholders who not control 5,464 7,391 3,527 4,619 20
21. Profit after tax of parent company shareholders (19)-(20) 159,536 188,273 118,657 34,955 -365,695
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)