Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 664,486 582,939 810,322 696,032 522,524
2. Deductions of revenue 1,685 4,479 9,592 9,709 3,749
3. Net revenues (1)-(2) 662,801 578,460 800,730 686,323 518,775
4. Cost of goods sold 493,820 428,659 623,192 490,528 396,191
5. Gross profit (3)-(4) 168,981 149,800 177,538 195,795 122,584
6. Revenue of financial operations 1,711 6,692 8,910 7,629 1,571
7. Financial expense 4,926 13,202 11,262 15,424 39,241
-In which: Loan interest expenses 8,931 12,913 11,262 15,717 39,175
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 29,311 30,065 29,335 38,484 24,141
10. Enterprise administration expenses 25,388 22,328 26,289 30,999 21,714
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111,067 90,898 119,562 118,518 39,059
12. Other income 3,445 685 586 1,205 2,174
13. Other expenses 3,533 716 635 1,029 1,534
14. Other profit (12)-(13) -88 -31 -49 176 640
15. Total accounting profit before tax (11)+(14) 110,979 90,867 119,513 118,693 39,699
16. Costs of current corporate income tax 21,144 18,005 23,697 23,332 7,820
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 21,144 18,005 23,697 23,332 7,820
19. Profit after corporate income tax (15)-(18) 89,835 72,863 95,816 95,361 31,878
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 89,835 72,863 95,816 95,361 31,878
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)