Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 79,977 70,955 70,946 68,270 73,745
2. Deductions of revenue 4,878 0 0 116 207
3. Net revenues (1)-(2) 75,098 70,955 70,946 68,155 73,538
4. Cost of goods sold 56,399 46,378 46,009 50,247 63,147
5. Gross profit (3)-(4) 18,699 24,577 24,937 17,907 10,391
6. Revenue of financial operations 71 212 99 107 11
7. Financial expense 1,534 2,218 978 612 290
-In which: Loan interest expenses 1,337 2,217 864 448 136
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,427 1,316 2,186 0
10. Enterprise administration expenses 18,971 19,790 17,258 13,670 11,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,163 1,465 4,614 3,733 -1,721
12. Other income 285 675 229 584 298
13. Other expenses 705 1,537 286 804 106
14. Other profit (12)-(13) -420 -863 -56 -220 192
15. Total accounting profit before tax (11)+(14) -4,583 602 4,558 3,512 -1,529
16. Costs of current corporate income tax 0 290 912 492 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 290 912 492 0
19. Profit after corporate income tax (15)-(18) -4,583 312 3,646 3,021 -1,529
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,583 312 3,646 3,021 -1,529
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)