Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 57,536 36,517 42,990 29,161 26,107
2. Deductions of revenue 196 294 204 495 17
3. Net revenues (1)-(2) 57,340 36,223 42,786 28,666 26,090
4. Cost of goods sold 49,596 28,903 35,736 22,514 20,705
5. Gross profit (3)-(4) 7,744 7,321 7,049 6,152 5,385
6. Revenue of financial operations 408 721 250 284 91
7. Financial expense 0 0 108 84
-In which: Loan interest expenses 0 0 108 84
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,303 25,944 6,964 6,962 7,200
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 849 -17,903 335 -635 -1,807
12. Other income 159 147 160 708 16
13. Other expenses 0 35 439 5 141
14. Other profit (12)-(13) 158 112 -279 703 -126
15. Total accounting profit before tax (11)+(14) 1,008 -17,791 56 68 -1,933
16. Costs of current corporate income tax 2 41 1 9
17. Costs of deferred corporate income tax 5 0 0
18. Costs of corporate income tax (16)+(17) 6 41 1 9
19. Profit after corporate income tax (15)-(18) 1,002 -17,832 55 59 -1,933
20. Interest after tax of shareholders who not control 0 0 1 -16
21. Profit after tax of parent company shareholders (19)-(20) 1,002 -17,832 55 59 -1,917
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)