Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 760,463 1,832,462 8,485,927 4,138,523 1,870,236
2. Deductions of revenue 0 11,369 237,075 26,483 0
3. Net revenues (1)-(2) 760,463 1,821,093 8,248,852 4,112,040 1,870,236
4. Cost of goods sold 677,082 1,645,373 7,758,925 3,812,099 1,838,402
5. Gross profit (3)-(4) 83,381 175,720 489,927 299,941 31,834
6. Revenue of financial operations 2 931 1,082,882 494,852 298,163
7. Financial expense 14,306 14,677 419,469 103,857 41,234
-In which: Loan interest expenses 2,747 21,152 364,875 100,334 36,052
8. Profit or loss from joint ventures, associated companies 0 61 -11,705 47,840 25,201
9. Cost of sales 416 2,494 7,447 1,618 1,620
10. Enterprise administration expenses 8,453 27,311 291,077 287,616 247,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,208 132,230 843,109 449,542 64,690
12. Other income 0 2,674,441 779,427 12,034 275,587
13. Other expenses 104 1,539,476 189,093 9,630 8,718
14. Other profit (12)-(13) -104 1,134,965 590,334 2,405 266,868
15. Total accounting profit before tax (11)+(14) 60,104 1,267,195 1,433,444 451,947 331,558
16. Costs of current corporate income tax 12,558 177,164 242,845 196,684 118,847
17. Costs of deferred corporate income tax 0 -654 34,031 -81,780 -16,659
18. Costs of corporate income tax (16)+(17) 12,558 176,510 276,876 114,905 102,188
19. Profit after corporate income tax (15)-(18) 47,546 1,090,685 1,156,568 337,042 229,370
20. Interest after tax of shareholders who not control 0 181,240 209,430 65,539 48,504
21. Profit after tax of parent company shareholders (19)-(20) 47,546 909,445 947,138 271,503 180,867
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)