Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023
1. Total business operating revenue 487,520 395,077 348,582 335,755 260,487
2. Deductions of revenue 63 4,941 821
3. Net revenues (1)-(2) 487,458 390,135 347,760 335,755 260,487
4. Cost of goods sold 431,058 332,405 298,816 306,959 228,088
5. Gross profit (3)-(4) 56,400 57,730 48,944 28,796 32,399
6. Revenue of financial operations 10,736 21,030 7,542 29,860 6,906
7. Financial expense 18,792 15,793 18,697 18,931 15,246
-In which: Loan interest expenses 18,454 15,463 18,350 17,461 14,870
8. Profit or loss from joint ventures, associated companies 1,808 -1,808
9. Cost of sales 14,719 17,585 9,265 11,609 10,004
10. Enterprise administration expenses 23,969 23,119 31,076 14,753 12,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,465 20,456 -2,552 13,364 1,254
12. Other income 1 99 3,998 574 267
13. Other expenses 49 306 0 44
14. Other profit (12)-(13) -48 -207 3,998 530 267
15. Total accounting profit before tax (11)+(14) 11,417 20,249 1,446 13,894 1,521
16. Costs of current corporate income tax 1,837 2,004 1,349 -1,970 646
17. Costs of deferred corporate income tax 2,226 -1,328 -1,036 -321 -233
18. Costs of corporate income tax (16)+(17) 4,063 676 314 -2,291 414
19. Profit after corporate income tax (15)-(18) 7,354 19,573 1,132 16,185 1,107
20. Interest after tax of shareholders who not control -2,300 2,300
21. Profit after tax of parent company shareholders (19)-(20) 9,653 17,274 1,132 16,185 1,107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)