Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 8,641,538 7,446,948 7,069,411 9,743,252 8,692,986
2. Deductions of revenue 5,764 1,145 12,533 90,764 1,989
3. Net revenues (1)-(2) 8,635,774 7,445,803 7,056,878 9,652,488 8,690,997
4. Cost of goods sold 8,080,115 6,768,647 6,174,010 8,967,483 8,002,423
5. Gross profit (3)-(4) 555,659 677,156 882,868 685,004 688,575
6. Revenue of financial operations 116,272 139,093 315,813 144,561 253,371
7. Financial expense 146,021 176,983 149,568 122,212 159,895
-In which: Loan interest expenses 111,610 137,008 116,923 88,892 120,173
8. Profit or loss from joint ventures, associated companies 19,954 25,894 11,735 -6,680 4,040
9. Cost of sales 183,986 230,102 146,978 144,098 130,196
10. Enterprise administration expenses 288,624 299,513 466,152 348,461 237,844
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,254 135,545 447,717 208,114 418,051
12. Other income 58,599 57,102 18,851 14,714 10,549
13. Other expenses 27,555 25,310 20,502 22,267 14,351
14. Other profit (12)-(13) 31,044 31,791 -1,651 -7,553 -3,802
15. Total accounting profit before tax (11)+(14) 104,298 167,336 446,067 200,561 414,249
16. Costs of current corporate income tax 44,187 98,898 127,830 72,749 104,780
17. Costs of deferred corporate income tax -9,616 -21,577 -63,909 1,430 46,531
18. Costs of corporate income tax (16)+(17) 34,571 77,321 63,921 74,179 151,312
19. Profit after corporate income tax (15)-(18) 69,727 90,015 382,146 126,382 262,937
20. Interest after tax of shareholders who not control 37,897 -3,468 -705 6,390 28,502
21. Profit after tax of parent company shareholders (19)-(20) 31,830 93,484 382,851 119,991 234,435
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)