|
Interest and similar income
|
420,429
|
932,693
|
1,534,667
|
1,685,962
|
1,339,131
|
|
Interest and similar expenses
|
-135,312
|
-236,583
|
-332,859
|
-370,927
|
-420,111
|
|
Net interest income
|
285,118
|
696,110
|
1,201,808
|
1,315,035
|
919,020
|
|
Fee and commission income
|
88,598
|
160,701
|
38,183
|
44,041
|
80,658
|
|
Fee and commision expenses
|
-19,868
|
-64,457
|
-63,229
|
-59,408
|
-32,700
|
|
Net fee and commission income
|
68,730
|
96,244
|
-25,046
|
-15,366
|
47,958
|
|
Net gain from dealing in foreign curriencies and gold
|
1,275
|
1,090
|
685
|
-2,134
|
3
|
|
Net gain from trading of trading securities
|
-7,528
|
0
|
-2,518
|
5,472
|
155
|
|
Net gain from disposal of investment securities
|
-590
|
-2,317
|
-9,015
|
-2,452
|
-8,040
|
|
Other incomes
|
5,829
|
8,907
|
27,222
|
156,441
|
536,967
|
|
Other expenses
|
-14,665
|
-16,877
|
-25,982
|
-37,112
|
-63,598
|
|
Net other income
|
-8,836
|
-7,970
|
1,239
|
119,329
|
473,369
|
|
Income from investment in other entities
|
0
|
0
|
0
|
0
|
|
|
General and administration expenses
|
-241,413
|
-376,741
|
-484,057
|
-631,195
|
-578,045
|
|
Operating profit before provision for credit losses
|
96,755
|
406,416
|
683,096
|
788,688
|
854,420
|
|
Provision for credit losses
|
-82,328
|
-373,803
|
-633,336
|
-712,364
|
-828,674
|
|
Profit before tax
|
14,427
|
32,613
|
49,760
|
76,324
|
25,745
|
|
Business income tax - current
|
0
|
0
|
-12,864
|
-12,343
|
-6,484
|
|
Business income tax - deferred
|
0
|
0
|
|
|
|
|
Business income tax
|
0
|
0
|
-12,864
|
-12,343
|
-6,484
|
|
Net profit after tax
|
14,427
|
32,613
|
36,896
|
63,982
|
19,261
|
|
Benefits of minority shareholader
|
0
|
0
|
|
|
|
|
Profit after corporate income taxes
|
14,427
|
32,613
|
36,896
|
63,982
|
19,261
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
