Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 31,785 37,993 40,427 47,539 38,393
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 31,785 37,993 40,427 47,539 38,393
4. Cost of goods sold 13,256 17,933 19,040 20,327 17,315
5. Gross profit (3)-(4) 18,529 20,060 21,387 27,212 21,078
6. Revenue of financial operations 4,235 5,515 75,754 92,095 4,641
7. Financial expense 1,709 1,562 4,847 5,712 -13,312
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 2,331 2,037 2,222 15,605 1,845
9. Cost of sales 0 0
10. Enterprise administration expenses 7,395 7,032 7,053 10,033 7,679
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,990 19,017 87,464 119,167 33,197
12. Other income 159 210 158 711 115
13. Other expenses 548 637 782 594 468
14. Other profit (12)-(13) -390 -427 -624 117 -352
15. Total accounting profit before tax (11)+(14) 15,600 18,590 86,839 119,284 32,844
16. Costs of current corporate income tax 2,727 3,395 17,440 15,186 4,882
17. Costs of deferred corporate income tax 0 0 -110
18. Costs of corporate income tax (16)+(17) 2,727 3,395 17,440 15,186 4,771
19. Profit after corporate income tax (15)-(18) 12,873 15,195 69,400 104,098 28,073
20. Interest after tax of shareholders who not control 520 1,450 1,574 1,511 821
21. Profit after tax of parent company shareholders (19)-(20) 12,353 13,745 67,826 102,588 27,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)