Unit: 1.000.000đ
  2020 2021 2022
1. Total business operating revenue 131,866 154,344 123,169
2. Deductions of revenue 99 4,388 0
3. Net revenues (1)-(2) 131,767 149,955 123,169
4. Cost of goods sold 119,344 136,816 114,531
5. Gross profit (3)-(4) 12,423 13,139 8,638
6. Revenue of financial operations 158 47 321
7. Financial expense 2,536 2,501 2,533
-In which: Loan interest expenses 2,514 2,430 2,453
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,825 3,219 1,457
10. Enterprise administration expenses 3,313 2,924 2,744
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,907 4,542 2,225
12. Other income 296 44 2,603
13. Other expenses 263 240 335
14. Other profit (12)-(13) 33 -196 2,268
15. Total accounting profit before tax (11)+(14) 3,940 4,346 4,493
16. Costs of current corporate income tax 751 1,320 1,139
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 751 1,320 1,139
19. Profit after corporate income tax (15)-(18) 3,189 3,026 3,353
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,189 3,026 3,353
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)