Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 81,418 83,399 32,688 132,347 110,816
2. Deductions of revenue 132 0 44
3. Net revenues (1)-(2) 81,418 83,267 32,688 132,302 110,816
4. Cost of goods sold 76,749 78,604 28,922 124,453 102,963
5. Gross profit (3)-(4) 4,669 4,663 3,766 7,849 7,853
6. Revenue of financial operations 523 2,401 1,814 1,796 846
7. Financial expense 2,162 2,096 3,304 2,172 2,872
-In which: Loan interest expenses 2,162 2,096 3,304 2,258 2,872
8. Profit or loss from joint ventures, associated companies 0 0 0 -3
9. Cost of sales 74 876 157 1,233 1,605
10. Enterprise administration expenses 1,421 1,987 1,394 1,541 1,186
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,535 2,104 724 4,699 3,033
12. Other income 0 0 0 0 0
13. Other expenses 84 205 41 43 98
14. Other profit (12)-(13) -84 -205 -41 -43 -98
15. Total accounting profit before tax (11)+(14) 1,451 1,900 683 4,656 2,934
16. Costs of current corporate income tax 85 345 138 305 282
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 85 345 138 305 282
19. Profit after corporate income tax (15)-(18) 1,367 1,555 546 4,351 2,653
20. Interest after tax of shareholders who not control 3 0 0 0 20
21. Profit after tax of parent company shareholders (19)-(20) 1,364 1,555 546 4,351 2,633
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)